UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
/x/ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2001 |
|
OR |
|
/ / | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-8360
IHOP CORP.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
95-3038279 (I.R.S. Employer Identification No.) |
|
450 North Brand Boulevard, Glendale, California (Address of principal executive offices) |
91203-1903 (Zip Code) |
(818) 240-6055
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/ No / /
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class |
Outstanding as of September 30, 2001 |
|
---|---|---|
Common Stock, $.01 par value | 20,691,736 |
IHOP CORP. AND SUBSIDIARIES
INDEX
|
|
Page |
||
---|---|---|---|---|
PART I. | FINANCIAL INFORMATION | |||
Item 1Financial Statements |
||||
Consolidated Balance SheetsSeptember 30, 2001 (unaudited) and December 31, 2000 |
3 |
|||
Consolidated Statements of OperationsThree Months and Nine Months Ended September 30, 2001 and 2000 (unaudited) |
4 |
|||
Consolidated Statements of Cash FlowsNine Months Ended September 30, 2001 and 2000 (unaudited) |
5 |
|||
Notes to Consolidated Financial Statements |
6 |
|||
Item 2Management's Discussion and Analysis of Financial Condition and Results of Operations |
8 |
|||
PART II. |
OTHER INFORMATION |
|||
Item 6Exhibits and Reports on Form 8-K |
14 |
|||
(a) Exhibits |
||||
(b) Reports on Form 8-K |
||||
Signatures |
15 |
2
IHOP CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
September 30, 2001 |
December 31, 2000 |
|||||||
---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
|||||||
Assets | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 6,936 | $ | 7,208 | |||||
Receivables, net | 40,334 | 39,600 | |||||||
Reacquired franchises and equipment held for sale, net | 3,141 | 3,172 | |||||||
Inventories | 784 | 691 | |||||||
Prepaid expenses | 518 | 431 | |||||||
Total current assets | 51,713 | 51,102 | |||||||
Long-term receivables | 296,522 | 287,346 | |||||||
Property and equipment, net | 233,142 | 193,624 | |||||||
Reacquired franchises and equipment held for sale, net | 17,797 | 17,973 | |||||||
Excess of costs over net assets acquired, net | 10,874 | 11,196 | |||||||
Other assets | 3,082 | 971 | |||||||
Total assets | $ | 613,130 | $ | 562,212 | |||||
Liabilities and Shareholders' Equity | |||||||||
Current liabilities | |||||||||
Current maturities of long-term debt | $ | 9,711 | $ | 8,939 | |||||
Accounts payable | 10,321 | 20,588 | |||||||
Accrued employee compensation and benefits | 6,769 | 6,776 | |||||||
Other accrued expenses | 8,781 | 7,835 | |||||||
Deferred income taxes | 2,267 | 3,957 | |||||||
Capital lease obligations | 2,062 | 1,878 | |||||||
Total current liabilities | 39,911 | 49,973 | |||||||
Long-term debt | 50,004 | 36,363 | |||||||
Deferred income taxes | 51,413 | 46,585 | |||||||
Capital lease obligations and other | 171,906 | 169,296 | |||||||
Commitments and Contingencies | | | |||||||
Shareholders' equity | |||||||||
Preferred stock, $1 par value, 10,000,000 shares authorized; none issued | | | |||||||
Common stock, $.01 par value, 40,000,000 shares authorized: September 30, 2001; 20,898,818 shares issued and 20,691,736 shares outstanding; December 31, 2000; 20,299,091 shares issued and 20,011,341 shares outstanding | 209 | 203 | |||||||
Additional paid-in capital | 79,391 | 69,655 | |||||||
Retained earnings | 222,350 | 193,632 | |||||||
Treasury stock, at cost (207,082 and 287,750 shares at September 30, 2001 and December 31, 2000, respectively) | (3,386 | ) | (5,170 | ) | |||||
Contribution to ESOP | 1,332 | 1,675 | |||||||
Total shareholders' equity | 299,896 | 259,995 | |||||||
Total liabilities and shareholders' equity | $ | 613,130 | $ | 562,212 | |||||
See the accompanying Notes to Consolidated Financial Statements.
3
IHOP CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
|||||||||||
Revenues | |||||||||||||||
Franchise operations | |||||||||||||||
Rent | $ | 17,159 | $ | 13,144 | $ | 47,733 | $ | 37,562 | |||||||
Service fees and other | 36,334 | 33,863 | 106,677 | 99,324 | |||||||||||
53,493 | 47,007 | 154,410 | 136,886 | ||||||||||||
Sale of franchises and equipment | 10,391 | 12,675 | 27,629 | 27,077 | |||||||||||
Company operations | 17,212 | 18,985 | 51,988 | 53,414 | |||||||||||
Total revenues | 81,096 | 78,667 | 234,027 | 217,377 | |||||||||||
Costs and Expenses | |||||||||||||||
Franchise operations | |||||||||||||||
Rent | 9,788 | 7,018 | 27,291 | 20,123 | |||||||||||
Other direct costs | 12,371 | 11,415 | 36,063 | 33,781 | |||||||||||
22,159 | 18,433 | 63,354 | 53,904 | ||||||||||||
Cost of sales of franchises and equipment | 6,734 | 7,800 | 18,286 | 17,541 | |||||||||||
Company operations | 16,319 | 18,036 | 50,018 | 50,894 | |||||||||||
Field, corporate and administrative | 9,922 | 8,856 | 29,916 | 26,665 | |||||||||||
Depreciation and amortization | 3,671 | 3,398 | 10,898 | 10,050 | |||||||||||
Interest | 5,236 | 5,364 | 15,850 | 16,185 | |||||||||||
Other (income) and expense, net | (208 | ) | 391 | (244 | ) | 508 | |||||||||
Total costs and expenses | 63,833 | 62,278 | 188,078 | 175,747 | |||||||||||
Income before income taxes | 17,263 | 16,389 | 45,949 | 41,630 | |||||||||||
Provision for income taxes | 6,187 | 6,310 | 17,231 | 16,028 | |||||||||||
Net income | $ | 11,076 | $ | 10,079 | $ | 28,718 | $ | 25,602 | |||||||
Net Income Per Share | |||||||||||||||
Basic | $ | 0.54 | $ | 0.50 | $ | 1.41 | $ | 1.28 | |||||||
Diluted | $ | 0.53 | $ | 0.50 | $ | 1.39 | $ | 1.27 | |||||||
Weighted Average Shares Outstanding | |||||||||||||||
Basic | 20,572 | 20,004 | 20,297 | 20,019 | |||||||||||
Diluted | 20,948 | 20,268 | 20,664 | 20,238 | |||||||||||
See the accompanying Notes to Consolidated Financial Statements.
4
IHOP CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
Nine Months Ended September 30, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 28,718 | $ | 25,602 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||
Depreciation and amortization | 10,898 | 10,050 | ||||||||
Deferred taxes | 3,138 | 3,564 | ||||||||
Contribution to ESOP | 1,332 | 1,207 | ||||||||
Change in current assets and liabilities | ||||||||||
Accounts receivable | (1,460 | ) | 1,947 | |||||||
Inventories | (93 | ) | 406 | |||||||
Prepaid expenses | (87 | ) | (236 | ) | ||||||
Accounts payable | (10,267 | ) | (648 | ) | ||||||
Accrued employee compensation and benefits | (7 | ) | (1,043 | ) | ||||||
Other accrued expenses | 946 | 2,354 | ||||||||
Other, net | (1,094 | ) | 4,038 | |||||||
Net cash provided by operating activities | 32,024 | 47,241 | ||||||||
Cash flows from investing activities | ||||||||||
Additions to property and equipment | (79,659 | ) | (70,860 | ) | ||||||
Additions to notes | (8,933 | ) | (8,638 | ) | ||||||
Principal receipts from notes and equipment contracts receivable | 11,129 | 9,136 | ||||||||
Additions to reacquired franchises held for sale | (1,474 | ) | (1,280 | ) | ||||||
Net cash used in investing activities | (78,937 | ) | (71,642 | ) | ||||||
Cash flows from financing activities | ||||||||||
Proceeds from issuance of long-term debt, including revolving line of credit | 26,532 | 8,803 | ||||||||
Proceeds from sale and lease back arrangements | 23,549 | 16,625 | ||||||||
Repayment of long-term debt, including revolving line of credit | (12,119 | ) | (390 | ) | ||||||
Principal payments on capital lease obligations | (1,172 | ) | (1,006 | ) | ||||||
Treasury stock transactions | (23 | ) | (4,447 | ) | ||||||
Exercise of stock options | 9,874 | 1,381 | ||||||||
Net cash provided by financing activities | 46,641 | 20,966 | ||||||||
Net change in cash and cash equivalents | (272 | ) | (3,435 | ) | ||||||
Cash and cash equivalents at beginning of period | 7,208 | 4,176 | ||||||||
Cash and cash equivalents at end of period | $ | 6,936 | $ | 741 | ||||||
Supplemental disclosures | ||||||||||
Interest paid, net of capitalized amounts | $ | 15,119 | $ | 15,235 | ||||||
Income taxes paid | 10,354 | 12,470 | ||||||||
Capital lease obligations incurred | 2,388 | 3,530 |
See the accompanying Notes to Consolidated Financial Statements.
5
IHOP CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. General: The accompanying consolidated financial statements for the three and nine months ended September 30, 2001 and 2000, have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These financial statements have not been audited by independent public accountants but include all adjustments, consisting of normal, recurring accruals, which in the opinion of management of IHOP Corp. and Subsidiaries ("IHOP" or "The Company") are necessary for a fair statement of the financial position and the results of operations for the periods presented. The accompanying consolidated balance sheet as of December 31, 2000, has been derived from audited financial statements, but does not include all disclosures required by GAAP. The results of operations for the three months and nine months ended September 30, 2001 are not necessarily indicative of the results to be expected for the full year ending December 31, 2001.
2. Segments: IHOP identifies its operating segments based on the organizational units used by management to monitor performance and make operating decisions. The Franchise Operations segment includes restaurants operated by franchisees and area licensees in the United States, Canada and Japan (see Note 3 below). The Company Operations segment includes Company-operated restaurants in the United States. We measure segment profit as operating income, which is defined as income before field, corporate and administrative expense, interest expense, and income taxes. Information on segments and reconciliation to income before income taxes are as follows:
|
Franchise Operations |
Company Operations |
Sales of Franchises and Equipment |
Consolidating Adjustments and Other |
Consolidated Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
(In thousands) (Unaudited) |
|
|
||||||||||
Three Months Ended September 30, 2001 | |||||||||||||||
Revenues from external customers | $ | 52,312 | $ | 17,212 | $ | 10,391 | $ | 1,181 | $ | 81,096 | |||||
Intercompany real estate charges (revenues) | 1,619 | 239 | | (1,858 | ) | | |||||||||
Depreciation and amortization | 1,449 | 960 | | 1,262 | 3,671 | ||||||||||
Operating income (loss) | 23,303 | (723 | ) | 3,657 | 6,184 | 32,421 | |||||||||
Field, corporate and administrative | 9,922 | ||||||||||||||
Interest expense | 5,236 | ||||||||||||||
Income before income taxes | 17,263 | ||||||||||||||
Additions to long-lived assets | 18,715 | 2,486 | 520 | 10,506 | 32,227 | ||||||||||
Total assets | 461,112 | 47,474 | 20,938 | 83,606 | 613,130 | ||||||||||
Three Months Ended September 30, 2000 | |||||||||||||||
Revenues from external customers | $ | 46,946 | $ | 18,985 | $ | 12,675 | $ | 61 | $ | 78,667 | |||||
Intercompany real estate charges (revenues) | 1,741 | 186 | | (1,927 | ) | | |||||||||
Depreciation and amortization | 1,016 | 1,065 | | 1,317 | 3,398 | ||||||||||
Operating income (loss) | 21,416 | (850 | ) | 4,875 | 5,168 | 30,609 | |||||||||
Field, corporate and administrative | 8,856 | ||||||||||||||
Interest expense | 5,364 | ||||||||||||||
Income before income taxes | 16,389 | ||||||||||||||
Additions to long-lived assets | 17,402 | 4,036 | 1,450 | 11,949 | 34,837 | ||||||||||
Total assets | 406,125 | 51,677 | 20,054 | 80,242 | 558,098 |
6
2. Segments (continued):
|
Franchise Operations |
Company Operations |
Sales of Franchises and Equipment |
Consolidating Adjustments and Other |
Consolidated Total |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
(In thousands) (Unaudited) |
|
|
||||||||||
Nine Months Ended September 30, 2001 | |||||||||||||||
Revenues from external customers | $ | 152,192 | $ | 51,988 | $ | 27,629 | $ | 2,218 | $ | 234,027 | |||||
Intercompany real estate charges (revenues) | 4,398 | 614 | | (5,012 | ) | | |||||||||
Depreciation and amortization | 4,143 | 3,105 | | 3,650 | 10,898 | ||||||||||
Operating income (loss) | 68,469 | (3,191 | ) | 9,343 | 17,094 | 91,715 | |||||||||
Field, corporate and administrative | 29,916 | ||||||||||||||
Interest expense | 15,850 | ||||||||||||||
Income before income taxes | 45,949 | ||||||||||||||
Additions to long-lived assets | 46,722 | 3,998 | 1,474 | 28,939 | 81,133 | ||||||||||
Total assets | 461,112 | 47,474 | 20,938 | 83,606 | 613,130 | ||||||||||
Nine Months Ended September 30, 2000 | |||||||||||||||
Revenues from external customers | $ | 136,763 | $ | 53,414 | $ | 27,077 | $ | 123 | $ | 217,377 | |||||
Intercompany real estate charges (revenues) | 4,898 | 501 | | (5,399 | ) | | |||||||||
Depreciation and amortization | 3,083 | 3,087 | | 3,880 | 10,050 | ||||||||||
Operating income (loss) | 62,004 | (2,751 | ) | 9,536 | 15,691 | 84,480 | |||||||||
Field, corporate and administrative | 26,665 | ||||||||||||||
Interest expense | 16,185 | ||||||||||||||
Income before income taxes | 41,630 | ||||||||||||||
Additions to long-lived assets | 42,890 | 8,536 | 2,647 | 19,434 | 73,507 | ||||||||||
Total assets | 406,125 | 51,677 | 20,054 | 80,242 | 558,098 |
For management reporting purposes, we treat all restaurant lease revenues and expenses as operating lease revenues and expenses, although most of these leases are direct financing leases (revenues) or capital leases (expenses). The accounting adjustments required to bring lease revenues and expenses into conformance with GAAP are included in the Consolidating Adjustments and Other segment. All of IHOP's owned land and restaurant buildings are included in the total assets of the Consolidating Adjustments and Other segment and are leased to the Franchise Operations and Company Operations segments.
3. Other Transactions: The area licensee in Japan negotiated an early termination of the area license agreement as of April 30, 2001 that was originally scheduled to terminate in August 2003. A termination fee of approximately $250,000 was received by IHOP and the area licensee discontinued the operation of the 32 IHOP restaurants in Japan. Royalty income from this area licensee was:
|
2001 |
2000 |
||||
---|---|---|---|---|---|---|
Three months ended September 30 | $ | 0 | $ | 66,000 | ||
Nine months ended September 30 | $ | 61,000 | $ | 218,000 |
4. New Accounting Pronouncements:
In June 2001, SFAS No. 141, "Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets," were issued and are effective for fiscal years beginning after December 31, 2001. Under the new rules, goodwill will no longer be amortized but will be subject to annual impairment tests in accordance with the statements. Other intangible assets will continue to be amortized over their useful lives. The Company will apply the new rules for accounting for goodwill and other intangible assets beginning in the first quarter of fiscal year 2002. The adoption of SFAS No. 141 and SFAS No. 142 will not have a material impact on the Company's results of operations and financial position.
7
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Results of Operations
The following table sets forth certain operating data for IHOP restaurants:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
||||||||||||
|
(In thousands) (Unaudited) |
|||||||||||||||
Restaurant Data | ||||||||||||||||
Effective restaurants(a)(d) | ||||||||||||||||
Franchise | 773 | 698 | 757 | 689 | ||||||||||||
Company | 69 | 77 | 72 | 75 | ||||||||||||
Area license | 122 | 151 | 135 | 150 | ||||||||||||
Total | 964 | 926 | 964 | 914 | ||||||||||||
System-wide | ||||||||||||||||
Sales(b)(d) | $ | 342,391 | $ | 321,546 | $ | 1,004,220 | $ | 929,031 | ||||||||
Percent change | 6.5 | % | 11.0 | % | 8.1 | % | 10.9 | % | ||||||||
Average sales per effective restaurant(d) | $ | 355 | $ | 347 | $ | 1,042 | $ | 1,016 | ||||||||
Percent change | 2.3 | % | 3.9 | % | 2.6 | % | 3.0 | % | ||||||||
Comparable average sales per restaurant(c) | $ | 369 | $ | 365 | $ | 1,086 | $ | 1,068 | ||||||||
Percent change | (0.4 | )% | 1.6 | % | 0.5 | % | 0.9 | % | ||||||||
Franchise | ||||||||||||||||
Sales | $ | 294,991 | $ | 265,867 | $ | 850,702 | $ | 765,423 | ||||||||
Percent change | 11.0 | % | 12.2 | % | 11.1 | % | 11.9 | % | ||||||||
Average sales per effective restaurant | $ | 382 | $ | 381 | $ | 1,124 | $ | 1,111 | ||||||||
Percent change | 0.3 | % | 3.5 | % | 1.2 | % | 2.3 | % | ||||||||
Comparable average sales per restaurant(c) | $ | 380 | $ | 378 | $ | 1,120 | $ | 1,105 | ||||||||
Percent change | (0.3 | )% | 1.9 | % | 0.7 | % | 1.1 | % | ||||||||
Company | ||||||||||||||||
Sales | $ | 17,212 | $ | 18,985 | $ | 51,988 | $ | 53,414 | ||||||||
Percent change | (9.3 | )% | 3.9 | % | (2.7 | )% | 2.1 | % | ||||||||
Average sales per effective restaurant | $ | 249 | $ | 247 | $ | 722 | $ | 712 | ||||||||
Percent change | 0.8 | % | 1.2 | % | 1.4 | % | (0.6 | )% | ||||||||
Area License | ||||||||||||||||
Sales | $ | 30,188 | $ | 36,694 | $ | 101,530 | $ | 110,194 | ||||||||
Percent change | (17.7 | )% | 6.7 | % | (7.9 | )% | 8.7 | % | ||||||||
Average sales per effective restaurant | $ | 247 | $ | 243 | $ | 752 | $ | 735 | ||||||||
Percent change | 1.6 | % | 5.2 | % | 2.3 | % | 6.5 | % |
8
The following table summarizes IHOP's restaurant development and franchising activity:
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
||||||||
|
(Unaudited) |
|||||||||||
RESTAURANT DEVELOPMENT ACTIVITY | ||||||||||||
IHOP-beginning of period | 965 | 923 | 968 | 903 | ||||||||
New openings | ||||||||||||
IHOP-developed | 17 | 23 | 42 | 45 | ||||||||
Investor and conversion programs | 1 | 6 | 7 | 9 | ||||||||
Area license | 2 | | 5 | 4 | ||||||||
Total new openings | 20 | 29 | 54 | 58 | ||||||||
Closings | ||||||||||||
Company and franchise | (3 | ) | (5 | ) | (8 | ) | (13 | ) | ||||
Area license | | (1 | ) | (32 | ) | (2 | ) | |||||
IHOP-end of period | 982 | 946 | 982 | 946 | ||||||||
Summary-end of period | ||||||||||||
Franchise | 789 | 717 | 789 | 717 | ||||||||
Company | 70 | 78 | 70 | 78 | ||||||||
Area license | 123 | 151 | 123 | 151 | ||||||||
Total IHOP | 982 | 946 | 982 | 946 | ||||||||
RESTAURANT FRANCHISING ACTIVITY | ||||||||||||
IHOP-developed | 17 | 20 | 43 | 40 | ||||||||
Investor and conversion programs | 1 | 6 | 7 | 9 | ||||||||
Rehabilitated and refranchised | 1 | 1 | 5 | 6 | ||||||||
Total restaurants franchised | 19 | 27 | 55 | 55 | ||||||||
Reacquired by IHOP | (3 | ) | (3 | ) | (7 | ) | (9 | ) | ||||
Closed | (1 | ) | (4 | ) | (6 | ) | (7 | ) | ||||
Net addition | 15 | 20 | 42 | 39 | ||||||||
Forward-Looking Statements
The following discussion and analysis provides information we believe is relevant to an assessment and understanding of IHOP's consolidated results of operations and financial condition. The discussion should be read in conjunction with the consolidated financial statements and notes thereto. Certain forward-looking statements are contained in this report. They use such words as "may," "will," "expect," believe," "plan," or other similar terminology. These statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results to be materially different than those expressed or implied in such statements. These factors include, but are not limited to: availability of suitable locations, and terms for the sites designated for development; legislation and government regulation, including the ability to obtain satisfactory regulatory approvals; conditions beyond IHOP's control such as weather, natural disasters or acts of war or terrorism; availability and cost of materials and labor; power outages; higher utility costs; costs and availability of capital; competition; continuing acceptance of the International House of Pancakes and IHOP brands and concepts by guests and franchisees; IHOP's overall marketing, operational and financial performance; economic and political conditions; adoption of new, or changes in accounting policies and practices and other factors discussed
9
from time to time in our Press Releases, Public Statements and/or filings with the Securities and Exchange Commission.
Forward-looking information is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. In addition, we disclaim any intent or obligation to update these forward-looking statements.
General
IHOP's revenues are recorded in three categories: franchise operations, sales of franchises and equipment, and Company operations.
Franchise operations revenues include payments from franchisees of rents, royalties and advertising fees, proceeds from the sale of proprietary products, interest income received in connection with the financing of franchise and development fees and equipment sales, interest income received from direct financing leases on franchised restaurant buildings, and payments from area licensees of royalties and advertising fees.
Sale of franchises and equipment and the associated costs of such sales are affected by the number and mix of restaurants franchised. We franchise four types of restaurants: restaurants newly developed by IHOP, restaurants developed by franchisees, restaurants developed by area licensees and restaurants that have been previously reacquired from franchisees. Franchise rights for restaurants newly developed by IHOP normally sell for a franchise fee of $200,000 to $375,000 or more, have minor associated franchise cost of sales and usually include a separate equipment sale in excess of $300,000 that is usually at a price that includes little or no profit margin. Franchise rights for restaurants developed by franchisees normally sell for a franchise fee of $50,000, have minor associated franchise cost of sales and typically do not include an equipment sale. The sale of area license rights, which we are not currently pursuing, have historically been granted in return for a one-time development fee that is recognized ratably as restaurants are developed in the assigned area. Previously reacquired franchises normally sell for a franchise fee of $100,000 to $375,000 or more, include an equipment sale, and may have substantial costs of sales associated with both the franchise and the equipment. The timing of sales of franchises is affected by the timing of new restaurant openings, the number of restaurants in our inventory of restaurants that are available for refranchising, and the level of interest among potential franchisees.
Company operations revenues consist of retail sales at IHOP-operated restaurants.
We report separately those expenses that are attributable to franchise operations, the cost of sales of franchises and equipment and company operations. Expenses recorded under field, corporate and administrative, depreciation and amortization, and interest relate to franchise operations, sales of franchises and equipment, and company operations.
Other income and expense, net consists of revenues and expenses not related to IHOP's core business operations. These include gains and losses realized from closing and selling restaurants and are unpredictable in timing and amount.
Our results of operations are impacted by the timing of additions of new restaurants, and by the timing of the franchising of those restaurants. When a restaurant is franchised, we no longer include in our revenues the retail sales from that restaurant, but we receive a one-time franchise or development fee, periodic interest on the portion of such fee financed by us and recurring payments as described above under franchise operations revenues.
10
Comparison of the Third Quarter and the Nine Months Ended September 30, 2001 to the Third Quarter and Nine Months Ended September 30, 2000
The third quarter and the nine months ended September 30, 2001 and 2000 were both comprised of 13 weeks (91 days) and 39 weeks (273 days), respectively.
System-wide Retail Sales
System-wide retail sales include the sales of all IHOP restaurants as reported to IHOP by its franchisees, area licensees and company-operated restaurants. System-wide retail sales grew by 6.5% in the third quarter and by 8.1% in the first nine months of 2001 over the same periods in the prior year. Growth in the number of effective restaurants and increases in average per unit sales caused the growth in system-wide sales. "Effective restaurants" are the number of restaurants in operation in a given fiscal period, adjusted to account for restaurants in operation for only a portion of the fiscal period. Effective restaurants grew by 4.1% in the third quarter and by 5.5% in the first nine months of 2001 over the same periods in 2000 due to new restaurant development. Newly developed restaurants generally have higher seating capacity and sales than the system-wide averages. System-wide comparable average sales per restaurant (exclusive of area license restaurants in Florida and Japan) declined by 0.4% in the third quarter and grew by 0.5% in the first nine months of 2001. Management continues to pursue growth in sales through new restaurant development, advertising and marketing efforts, new products, improvements in customer service and operations, and remodeling of existing restaurants.
Since the tragic events of September 11, 2001, IHOP has experienced some decline in retail sales. During the six weeks subsequent to September 11, 2001, comparable average sales are approximately 2% below the prior year.
Franchise Operations
Franchise operations revenues are the revenues received by IHOP from its franchisees and include rent, royalties, proprietary product sales, advertising fees and interest. Franchise operations revenues grew by 13.8% in the third quarter and by 12.8% in the first nine months of 2001 compared to the same periods of the prior year. Retail sales in franchise restaurants increased 11.0% and 11.1% for the third quarter and first nine months of 2001, respectively. Effective franchise restaurants grew by 10.7% in the third quarter and by 9.9% in the first nine months of 2001 over the same periods in the prior year. Average sales per effective franchise restaurant grew 0.3% in the third quarter and by 1.2% in the first nine months of 2001 over the same periods in 2000.
Franchise operations costs and expenses include facility rent, advertising, the cost of proprietary products, and other direct costs associated with franchise operations. Franchise operations costs and expenses increased by 20.2% in the third quarter and by 17.5% in the first nine months of 2001 over the same periods in the prior year. Increases in franchise operations costs and expenses were greater than the growth in franchise operations revenue due to higher rent expense.
Rent expense has been affected primarily by lease accounting issues not economic ones. Most of the leases and subleases entered into by the Company beginning in 2000 have been accounted for as operating leases, whereas most leases prior to 2000 were accounted for as capital leases. As a result, rent income and expense are increasing and interest income and expense related to real estate leases (and associated receivables and liabilities) are not.
Sublease transactions with franchisees are structured with little or no margin at inception of the sublease, but with margin improvement over the life of the lease as unit sales increase. New unit development will initially have a negative effect on rent margin percentages. Actual profit margin on rent transactions increased $1.3 million to $7.4 million in the third quarter, a 21.3% improvement over
11
the $6.1 million rent margin in the third quarter of 2000. This reflects the margin improvement achieved as the subleases mature. The timing of lease transactions also has an impact on rent expense.
Franchise operations margin as a percent of revenues was 58.6% and 59.0% in the third quarter and first nine months of 2001 compared with 60.8% and 60.6% in the same periods of 2000, respectively. The decrease in the margin percentage was primarily due to the lease accounting issues mentioned above. However, the decline in franchising activity compared to the third quarter of 2000, and the lower increases in unit sales and comparable sales this year versus last year, also contributed to the decreases in franchise operations margin percentages.
Sales of Franchises and Equipment
Sales of franchises and equipment decreased by 18.0% in the third quarter and increased by 2.0% in the first nine months of 2001 over the comparable periods in the prior year. The number of restaurants franchised was the primary cause of the change in sales of franchises and equipment. IHOP franchised 19 restaurants in the third quarter and 55 in the first nine months of 2001, respectively, compared to 27 and 55 restaurants in the same periods of 2000.
Cost of sales of franchises and equipment decreased by 13.7% in the third quarter and increased by 4.2% in the first nine months of 2001. The change was generally in line with the change in the sales of franchises and equipment. However, the Company also incurs preopening costs and site-related costs that are not directly linked to the number of units franchised within a quarter.
Margin on sales of franchises and equipment as a percent of applicable revenues was 35.2% and 33.8% in the third quarter and first nine months of 2001, respectively, compared with 38.5% and 35.2% in the same periods of 2000. The decrease in margins primarily resulted from the mix of units franchised.
Company Operations
Company operations revenues are retail sales to customers at restaurants operated by IHOP. Company operations revenues decreased by 9.3% in the third quarter and by 2.7% in the first nine months of 2001, over the same periods in the prior year. A decrease in effective IHOP-operated restaurants caused the revenue decrease. Effective IHOP-operated restaurants decreased by 10.4% in the third quarter and by 4.0% in the first nine months of 2001 over the same periods in 2000. Average sales per effective IHOP-operated restaurant increased by 0.8% and 1.4% in the third quarter and first nine months of 2001, respectively.
Company operations costs and expenses include food, labor and benefits, utilities and occupancy costs. Company operations costs decreased by 9.5% in the third quarter and by 1.7% in the first nine months of 2001. Company operations costs were primarily affected by decreases in the number of effective restaurants, but were also impacted by increases in certain costs, primarily rent and utilities.
Company operations margin as a percent of Company operations revenues was 5.2% and 3.8% in the third quarter and first nine months of 2001, respectively, compared with 5.0% and 4.7% in the same periods in the prior year. Company operations margin for the nine months ended September 30, 2001, was negatively impacted by the increases in rent and utility costs described above. However, price increases instituted in the second quarter have offset these cost increases in the third quarter.
Other Costs and Expenses
Field, corporate and administrative costs and expenses increased by 12.0% in the third quarter and by 12.2% in the first nine months of 2001 over the same periods in the prior year. The rise in expenses was primarily due to higher compensation and rent expenses. The primary cause of the increases in rent expense was the initiation of a new 10-year lease for the Company's corporate headquarters in late
12
2000 and the opening of a new regional office in the Rocky Mountain area in early 2001. Field, corporate and administrative expenses were 2.9% and 3.0% of system-wide sales in the third quarter and first nine months of 2001, respectively, compared to 2.8% and 2.9% in the same periods in 2000. Also affecting third quarter field, corporate and administrative expenses were costs associated with the termination of an officer's employment agreement.
Depreciation and amortization expense increased by 8.0% in the third quarter and by 8.4% in the first nine months of 2001 over the same periods in 2000. The increases were caused primarily by the addition of new restaurants to the IHOP chain from our restaurant development program.
Interest expense decreased by 2.4% in the third quarter and by 2.1% in the first nine months of 2001 compared to the same periods in the prior year. Long term debt increased by approximately $13.6 million since December 31, 2000. However, the Company has benefited from the lower interest rates in 2001 compared to the prior year.
Income Tax Provision
The Company's effective tax rate for the third quarter and nine months ended September 30, 2001, was 35.8% and 37.5%, respectively. The Company's tax rate was 38.5% for both the third quarter and nine months ended September 30, 2000. The decrease in the effective tax rate for the third quarter and nine months ended 2001 was due to the positive results of the Company's tax planning efforts.
Balance Sheet Accounts
The balance of property and equipment, net at September 30, 2001, increased by 20.4% from December 31, 2000 primarily due to new restaurant development.
Liquidity and Capital Resources
The Company invests in its business primarily through the development of additional restaurants and, to a lesser extent, through the remodeling of older Company-operated restaurants. Also, the Company began repurchasing shares of its common stock in 2000. As of September 30, 2001, the Company has cumulatively repurchased 389,168 shares of its common stock, of which 182,086 shares were contributed to the Employee Stock Ownership Plan. There were 1,000 shares repurchased in the first nine months of 2001.
In the first nine months of 2001, IHOP and its franchisees and area licensees developed and opened 54 IHOP restaurants. Of these, we developed and opened 42 restaurants, and franchisees and area licensees developed and opened 12 restaurants. Capital expenditures in the first nine months of 2001, which included our portion of the above development program, were $79.7 million. Funds for investment primarily came from operations, additional long-term debt and our revolving line of credit.
In 2001, IHOP and its franchisees and area licensees originally planned to develop and open approximately 75 to 85 restaurants. Included in that number was the development of 70 to 75 new restaurants by us and the development of 5 to 10 restaurants by our franchisees and area licensees. Through the first nine months of 2001, franchisees and area licensees have opened 12 units, and we now anticipate a total of 14 or 15 such units in 2001. The estimate for IHOP development remains unchanged. Capital expenditure projections for 2001, which include our portion of the above development program, are estimated to be approximately $95 to $105 million. In November 2001, the sixth annual installment of $4.6 million in principal will be due on our 7.79% senior notes due 2002 and the second installment of $3.9 million in principal will be due on our senior notes due 2008. We expect that funds from operations, sale and leaseback arrangements (estimated to be about $40 to $45 million) and other borrowings including our $25 million revolving line of credit will be sufficient to cover our operating requirements, our budgeted capital expenditures and our principal repayments on our senior notes in 2001. At September 30, 2001, $19 million was available to be borrowed under our noncollateralized bank revolving credit agreement.
13
Item 6. Exhibits and Reports on Form 8-K.
(a) Exhibits
3.1 | Certificate of Incorporation of IHOP Corp. (Exhibit 3.1 to IHOP Corp.'s Form 10-K for the fiscal year ended December 31, 1997 (the "1997 Form 10-K") is incorporated herein by reference). | |
3.2 |
Bylaws of IHOP Corp. (Exhibit 3.2 to IHOP Corp.'s 1997 Form 10-K is incorporated herein by reference). |
|
3.3 |
Amendment to the bylaws of IHOP Corp. dated November 14, 2000 (Exhibit 3.3 to IHOP Corp.'s Form 10-Q for the quarterly period ended March 31, 2001 is incorporated herein by reference). |
|
11.0 |
Statement Regarding Computation of Per Share Earnings. |
(b) No reports on Form 8-K were filed during the quarter ended September 30, 2001.
14
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
IHOP CORP. (Registrant) |
||||
October 30, 2001 (Date) |
BY: | /s/ RICHARD K. HERZER Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) |
||
October 30, 2001 (Date) |
/s/ ALAN S. UNGER V.P.-Finance, Treasurer and Chief Financial Officer (Principal Financial Officer) |
15
IHOP CORP. AND SUBSIDIARIES
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
(In thousands, except per share data)
(Unaudited)
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
|||||||||
NET INCOME PER COMMON SHARE BASIC | |||||||||||||
Weighted average shares outstanding | 20,572 | 20,004 | 20,297 | 20,019 | |||||||||
Net income available to common shareholders | $ | 11,076 | $ | 10,079 | $ | 28,718 | $ | 25,602 | |||||
Net income per share-basic | $ | 0.54 | $ | 0.50 | $ | 1.41 | $ | 1.28 | |||||
NET INCOME PER COMMON SHARE DILUTED |
|||||||||||||
Weighted average shares outstanding | 20,572 | 20,004 | 20,297 | 20,019 | |||||||||
Net effect of dilutive stock options based on the treasury stock method using the average market Price | 376 | 264 | 367 | 219 | |||||||||
Total | 20,948 | 20,268 | 20,664 | 20,238 | |||||||||
Net income available to common shareholders | $ | 11,076 | $ | 10,079 | $ | 28,718 | $ | 25,602 | |||||
Net income per share-diluted | $ | 0.53 | $ | 0.50 | $ | 1.39 | $ | 1.27 | |||||